County Profile for Adams - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 23,295,742 Total Charges 236,808,227
Fixed Assets 66,356,852 Contract Allowance 119,889,725
Other Assets 74,253,882 Operating Revenue 116,918,502
Total Assets 163,906,476 Operating Expenses 117,583,126
Current Liabilities 15,302,577 Operating Margin -664,624
Long Term Liabilities 31,839,665 Other Income 6,139,142
Total Equity 116,764,234 Other Expense 0
Total Liabilities and Equity 163,906,476 Net Profit or Loss 5,474,518

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $39,064 Revenue per Bed $1,343,891 Revenue per Person $116,918,502
Net Margin per Discharge ($222) Net Margin per Bed ($7,639) Net Margin per Person ($664,624)
Net Profit per Discharge $1,829 Net Profit per Bed $62,925 Net Profit per Person $5,474,518
Net Fixed Assets per Discharge $22,171 Net Fixed Assets per Bed $762,722 Net Fixed Assets per Bed $66,356,852
Long Term Debt per Discharge $10,638 Long Term Debt per Bed $365,973 Long Term Debt per Person $31,839,665
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 36.8 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 958 Net Fixed Assets 769 Population Estimate 1,151
Total Revenue 819 Long Term Liabilities 796 Total Patient Discharges 1,061
Net Margin 1,811 Total Patient Beds 1,018
Net Profit or Loss 788

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 12,460,781 13,132,204 0.9489
31 Intensive Care Unit 2,100,228 3,372,673 0.6227
32 Coronary Care Unit 0 0
43 Nursery 1,428,510 3,170,411 0.4506
44 Skilled Nursing Care 1,640,300 1,531,020 1.0714
50 Operating Room 7,070,814 21,172,475 0.3340
51 Recovery Room 900,043 1,762,642 0.5106
52 Labor and Delivery Room 936,923 1,733,060 0.5406

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,775,185 13 Nursing Administration 899,537
02,03 Captial Related - Movable Equipment 4,786,020 14 Central Services and Supply 7,185,757
04 Employee Benefits 12,837,858 15 Pharmacy 2,000,125
05 Administrative and General 9,972,735 16 Medical Records and Medical Library 1,894,157
06 Maintenance and Repairs 0 17 Social Services 801,694
07 Operation of Plant 2,468,280 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,786,303 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,859,053 20,21,22,23 Education Programs 89,005
Total General Service Cost Centers 50,355,709

County Profile for Adams - 2013